Keystone Landlord Co.

DSCR for Rental Property: How to Calculate It (Example)

Debt service coverage ratio (DSCR) asks a simple question about a financed rental: does the property's net operating income cover its loan payments, and by how much? It is one number that puts income and financing side by side, which makes it a useful check next to cap rate and cash-on-cash return.

The formula

DSCR = net operating income (NOI) ÷ annual debt service
NOI = effective gross income − operating expenses (the mortgage is not an operating expense)
Annual debt service = monthly principal and interest (P&I) × 12

A DSCR above 1.0 means NOI is larger than the loan payments; exactly 1.0 means they are equal; below 1.0 means NOI does not cover the payments and the difference has to come from somewhere else. With no loan there is no debt service, so DSCR does not apply.

How the Rental Deal Analyzer computes it

In the Rental Deal Analyzer, DSCR sits in the Results section of the Analyzer tab as DSCR (NOI / debt service), one column per property, using these definitions:

Gross scheduled income = (monthly rent + other monthly income) × 12
Effective gross income = gross scheduled income × (1 − vacancy %)
Operating expenses = property tax + insurance + (HOA + owner utilities) × 12 + monthly rent × 12 × (maintenance % + CapEx % + management %)
NOI = effective gross income − operating expenses
Annual debt service = monthly P&I × 12
DSCR = NOI ÷ annual debt service (shows "n/a (no loan)" when debt service is zero)

Things to know about these definitions, which can differ from what a lender uses:

Worked example

Example only: made-up round numbers, not a real property, loan or market. Purchase price $250,000; 25% down; 7% interest, 30-year loan; monthly rent $2,000 (no other income); 5% vacancy; property tax $3,000/yr; insurance $1,500/yr; no HOA or owner-paid utilities; maintenance 8% and CapEx reserve 5% of rent; self-managed (0%).

  1. Gross scheduled income: $2,000 × 12 = $24,000
  2. Effective gross income: $24,000 × (1 − 0.05) = $22,800
  3. Operating expenses: $3,000 + $1,500 + $24,000 × (0.08 + 0.05) = $4,500 + $3,120 = $7,620
  4. NOI: $22,800 − $7,620 = $15,180
  5. Loan: $250,000 × (1 − 0.25) = $187,500. Monthly P&I at 7% for 30 years ≈ $1,247.44, so annual debt service ≈ $14,969.31
  6. DSCR: $15,180 ÷ $14,969.31 ≈ 1.01
  7. Cash flow before income taxes: $15,180 − $14,969.31 ≈ $210.69 per year

Here NOI only just covers the loan payments, so a small rise in expenses or vacancy would push DSCR below 1.0. Working backward is also useful: if your own target were a DSCR of 1.25, the highest annual debt service this NOI supports is $15,180 ÷ 1.25 = $12,144, or $1,012 per month in P&I. You could then look at what loan amount, rate or down payment gets the payment there.

To see the same NOI and loan payment as a monthly figure, see how to calculate rental property cash flow.

What lenders look at

Lenders that use DSCR set their own minimums and their own ways of calculating income, expenses and payments, and these vary by lender, loan type and property. Ask each lender how they compute DSCR and what they require before you rely on a number. Treat any target you set in a spreadsheet as your own screen, not a lender rule.

What DSCR leaves out

Not investment advice. These are estimates that depend entirely on the numbers you enter. Check figures with your lender and a qualified professional before you buy. Not legal or tax advice; rules vary by state and city.

Run DSCR on your own deals. The Rental Deal Analyzer ($15) compares up to 5 properties side by side in Excel or Google Sheets and shows P&I, NOI, annual debt service, cash flow, cap rate, cash-on-cash, DSCR and the 1% rule check, plus a verdict against targets you set (including a minimum DSCR). BLANK and filled SAMPLE files and a Quick-Start Guide. See the Deal Analyzer

Own rentals already? The Landlord Complete Bundle ($34) includes the Rental Deal Analyzer plus the Landlord Rent & Expense Tracker, 6 printable landlord forms and the Move-Out Deposit Deduction Checklist.